Explore more publications!

Farmers & Merchants Bancorp, Inc. Reports 2025 Fourth-Quarter and Full-Year Financial Results

ARCHBOLD, Ohio, Feb. 12, 2026 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2025 fourth quarter and twelve months ended December 31, 2025, on a consolidated basis.

2025 Fourth-Quarter Financial and Operating Highlights
(at December 31, 2025, and on a year-over-year basis unless noted)

  • 91 consecutive quarters of profitability
  • Net income increased 16.8% to a quarterly record of $9.8 million, or $0.71 per basic and diluted share
  • Net charge-offs to average loans of 0.01%
  • Tier 1 leverage ratio was 8.81%
  • Cost of interest-bearing liabilities improved to 2.69%, from 3.01%
  • Net interest margin increased by 62 basis points year-over-year to 3.46%
  • Efficiency ratio improved to 58.38%, compared to 59.82%
  • Fourth quarter dividend per share increased 4.0% to $0.92 annualized, reflecting two dividend increases in 2025 and the 31st consecutive annual increase in the Company’s regular dividend payment

2025 Full-Year Financial and Operating Highlights
(at December 31, 2025, and on a year-over-year basis unless noted)

  • Net income increased 28.4% to $33.3 million, or $2.43 per basic and diluted share
  • Return on average assets was 0.99%, compared to 0.78%
  • Total loans, net increased 5.9% to $2.71 billion, from $2.56 billion at December 31, 2024
  • Loans over 30 days past due to total loans averaged 0.26% for 2025, compared to 0.46% for 2024
  • Total assets increased 2.1% to $3.43 billion
  • Deposits increased 1.6% to $2.73 billion
  • Cost of interest-bearing liabilities improved to 2.80%, from 3.12%
  • Stockholders’ equity increased 10.6% to a record $370.9 million
  • Tangible book value increased 15.0% to $20.40 per share
  • Net interest income after provision for credit losses increased 19.3% to $102.2 million

Lars B. Eller, President and Chief Executive Officer, stated, “I am proud to report that F&M ended 2025 with record quarterly earnings per share, record stockholders’ equity, and record total assets, highlighting F&M’s operating strength and financial consistency. Our performance throughout the year and in the fourth quarter reflects sustained organic growth and the continued expansion of our local market presence across Ohio, Indiana, and Michigan. These results demonstrate the effectiveness of our relationship-driven approach and our ongoing investments in people and capabilities. Most importantly, this record performance would not be possible without the dedication and professionalism of our team, whose commitment continues to differentiate F&M.”

Income Statement
Net income for the 2025 fourth quarter ended December 31, 2025, was $9.8 million, compared to $8.4 million for the same period last year. Net income per basic and diluted share for the 2025 fourth quarter was $0.71, compared to $0.61 for the same period last year. Net income for the twelve months ended December 31, 2025, was $33.3 million, compared to $25.9 million for the same period last year. Net income per basic and diluted share for the 2025 twelve months was $2.43, compared to $1.90 for the same period last year.

Mr. Eller commented, “Profitability has returned to levels not seen since the period of extraordinary industry support during the COVID era, this time driven entirely by core operating performance, prudent balance sheet management, and sustainable growth across our markets. These results underscore the earnings power of our business and provide confidence in our ability to deliver attractive, consistent returns. Based on our current momentum and operating fundamentals, we believe F&M is well positioned to sustain elevated levels of profitability throughout 2026.”

Deposits
At December 31, 2025, total deposits were $2.73 billion, an increase of 1.6% from December 31, 2024. For the 2025 twelve months ended December 31, 2025, F&M’s cost of interest-bearing liabilities was 2.80%, compared to 3.12% in the prior year.

Loan Portfolio and Asset Quality
“Throughout 2025, we made targeted investments to strengthen F&M’s operating capabilities and support both current performance and future growth, while maintaining disciplined expense management. We enhanced our leadership team, expanded local decision-making authority across our markets, and established a new office in Troy, Michigan to support growth in a strategically important region. Together, these actions improve execution, enhance scalability, and enable us to grow profitably while remaining closely connected to the communities we serve,” continued Mr. Eller.

Total loans, net at December 31, 2025, increased 5.9%, or by $152.9 million to $2.71 billion, compared to $2.56 billion at December 31, 2024. The year-over-year increase was driven primarily by higher commercial real estate, agricultural real estate, consumer real estate, commercial and industrial, and agricultural loans, partially offset by lower consumer loans.  

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were $11.3 million, or 0.42% of total loans at December 31, 2025, compared to $3.1 million, or 0.12% of total loans at December 31, 2024.

F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 50.0% of the Company’s total loan portfolio at December 31, 2025. F&M’s CRE portfolio included the following categories at December 31, 2025 (*):

CRE Category   Dollar
Balance
  Percent of
CRE

Portfolio
  Percent of
Total Loan
Portfolio
               
Industrial   $ 265,009     19.6%   9.8%
Multi-family     237,902     17.5%   8.8%
Retail     234,754     17.3%   8.7%
Hotels     163,855     12.1%   6.0%
Office     136,564     10.1%   5.0%
Gas Stations     78,701     5.8%   2.9%
Food Service     51,561     3.8%   1.9%
Development     40,705     3.0%   1.5%
Auto Dealers     28,490     2.1%   1.0%
Senior Living     21,787     1.6%   0.8%
Other     96,243     7.1%   3.6%
Total CRE   $ 1,355,571     100.0%   50.0%
                 

* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.

At December 31, 2025, the Company’s total allowance to total loans was 1.02%, compared to 1.07% at December 31, 2024. Including accretable yield adjustments, associated with the Company’s prior acquisitions, F&M’s allowance for credit losses to total loans was 1.03% at December 31, 2025, compared to 1.08% at December 31, 2024.

Mr. Eller concluded, “F&M enters 2026 from a position of strength, supported by a sound balance sheet, a scalable operating model, and a culture focused on long-term value creation. As we look ahead, we are approaching growth intentionally, allocating capital thoughtfully, investing in our business, and expanding within our markets in line with our strategic priorities. During the fall, we began developing a new three-year strategic plan that will establish a clear roadmap for the Company’s next phase of progress. Anchored in our community-banking heritage and informed by the opportunities across Ohio, Indiana, and Michigan, this plan is designed to drive sustainable performance and create enduring value for shareholders. I am excited about the opportunities in 2026 and confident in F&M’s long-term growth potential.”

Stockholders’ Equity and Dividends
Total stockholders’ equity increased 10.6% to $370.9 million, or $26.98 per share at December 31, 2025, from $335.2 million, or $24.47 per share at December 31, 2024. The Company had a Tier 1 leverage ratio of 8.81% at December 31, 2025, compared to 8.12% at December 31, 2024.

Tangible stockholders’ equity increased to $280.5 million at December 31, 2025, compared to $243.1 million at December 31, 2024. On a per share basis, tangible stockholders’ equity at December 31, 2025, was $20.40 per share, compared to $17.74 per share at December 31, 2024. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”

F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years. For the quarter ended December 31, 2025, the Company declared cash dividends of $0.23 per share, representing a 4.0% increase over the same period last year.

For the twelve months ended December 31, 2025, the Company declared cash dividends of $0.90 per share, representing a 2.0% increase over the same period last year. For the twelve months ended December 31, 2025, the dividend payout ratio was 36.67% compared to 46.07% for the same period last year.

About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.

About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.

Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.

 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
         
  Three Months Ended   Twelve Months Ended
  December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025   December 31, 2024   December 31, 2025   December 31, 2024
Interest Income                            
Loans, including fees $ 40,999     $ 41,013     $ 39,530     $ 37,072     $ 36,663     $ 158,614     $ 145,329  
Debt securities:                            
U.S. Treasury and government agencies   2,259       2,224       2,231       2,097       1,882       8,811       5,542  
Municipalities   362       366       369       382       384       1,479       1,554  
Dividends   250       309       311       338       367       1,208       1,361  
Federal funds sold   -       -       -       -       24       -       45  
Other   696       572       1,051       1,113       2,531       3,432       9,741  
Total interest income   44,566       44,484       43,492       41,002       41,851       173,544       163,572  
Interest Expense                            
Deposits   14,318       15,060       14,813       13,988       15,749       58,179       64,463  
Federal funds purchased and securities sold under agreements to repurchase   226       273       272       271       274       1,042       1,111  
Borrowed funds   1,966       1,966       2,411       2,550       2,713       8,893       10,948  
Subordinated notes   285       284       285       284       285       1,138       1,138  
Total interest expense   16,795       17,583       17,781       17,093       19,021       69,252       77,660  
Net Interest Income - Before Provision for Credit Losses   27,771       26,901       25,711       23,909       22,830       104,292       85,912  
Provision for Credit Losses - Loans   567       557       661       811       346       2,596       944  
Provision for (Recovery of) Credit Losses - Off Balance Sheet Exposures   (1 )     (272 )     27       (260 )     (120 )     (506 )     (671 )
Net Interest Income After Provision for Credit Losses   27,205       26,616       25,023       23,358       22,604       102,202       85,639  
Noninterest Income                            
Customer service fees   337       370       330       381       237       1,418       1,324  
Other service charges and fees   1,311       1,349       1,206       1,124       1,176       4,990       4,473  
Interchange income   1,275       1,273       1,259       1,421       1,322       5,228       5,396  
Loan servicing income   814       674       629       762       771       2,879       2,533  
Net gain on sale of loans   306       444       257       284       223       1,291       859  
Increase in cash surrender value of bank owned life insurance   640       247       239       244       248       1,370       965  
Net gain (loss) on sale of other assets owned   (2 )     -       15       (54 )     22       (41 )     71  
Total noninterest income   4,681       4,357       3,935       4,162       3,999       17,135       15,621  
Noninterest Expense                            
Salaries and wages   8,037       8,108       7,567       7,878       7,020       31,590       30,168  
Employee benefits   2,386       2,273       2,265       2,404       2,148       9,328       8,543  
Net occupancy expense   1,052       1,104       1,075       1,199       1,072       4,430       4,152  
Furniture and equipment   1,352       1,532       1,414       1,278       1,032       5,576       5,264  
Data processing   964       1,109       1,057       557       160       3,687       1,447  
Franchise taxes   397       397       397       397       312       1,588       1,542  
ATM expense   676       665       761       491       328       2,593       1,670  
Advertising   666       674       356       503       498       2,199       2,144  
FDIC assessment   377       428       448       465       505       1,718       2,108  
Servicing rights amortization - net   637       586       234       127       244       1,584       818  
Loan expense   292       362       328       228       236       1,210       960  
Consulting fees   182       242       494       745       242       1,663       877  
Professional fees   352       516       502       559       368       1,929       1,793  
Intangible asset amortization   446       445       444       445       446       1,780       1,780  
Other general and administrative   1,237       1,298       1,918       1,484       1,465       5,937       5,421  
Total noninterest expense   19,053       19,739       19,260       18,760       16,076       76,812       68,687  
Income Before Income Taxes   12,833       11,234       9,698       8,760       10,527       42,525       32,573  
Income Taxes   3,040       2,380       1,988       1,808       2,146       9,216       6,635  
Net Income   9,793       8,854       7,710       6,952       8,381       33,309       25,938  
Other Comprehensive Income (Loss) (Net of Tax):                            
Net unrealized gain (loss) on available-for-sale securities   2,657       6,610       1,149       6,464       (7,403 )     16,880       4,797  
Reclassification adjustment for realized (gain) loss on sale of available-for-sale securities   -       -       -       -       -       -       -  
Net unrealized gain (loss) on available-for-sale securities   2,657       6,610       1,149       6,464       (7,403 )     16,880       4,797  
Tax expense (benefit)   558       1,388       241       1,358       (1,554 )     3,545       1,008  
Other comprehensive income (loss)   2,099       5,222       908       5,106       (5,849 )     13,335       3,789  
Comprehensive Income $ 11,892     $ 14,076     $ 8,618     $ 12,058     $ 2,532     $ 46,644     $ 29,727  
Basic Earnings Per Share $ 0.71     $ 0.64     $ 0.56     $ 0.51     $ 0.61     $ 2.43     $ 1.90  
Diluted Earnings Per Share $ 0.71     $ 0.64     $ 0.56     $ 0.51     $ 0.61     $ 2.43     $ 1.90  
Dividends Declared $ 0.23000     $ 0.22750     $ 0.22125     $ 0.22125     $ 0.22125     $ 0.90000     $ 0.88250  
                             


 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
 
      December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025   December 31, 2024
          (Unaudited)   (Unaudited)   (Unaudited)    
Assets
                   
  Cash and due from banks   $ 97,249     $ 116,448     $ 87,596     $ 172,612     $ 174,855  
  Federal funds sold     469       582       635       425       1,496  
  Total cash and cash equivalents     97,718       117,030       88,231       173,037       176,351  
                       
  Interest-bearing time deposits     1,498       1,498       1,992       1,992       2,482  
  Securities - available-for-sale     422,072       422,773       431,102       438,568       426,556  
  Other securities, at cost     13,032       11,509       13,994       14,062       14,400  
  Loans held for sale     3,934       3,003       6,359       2,331       2,996  
  Loans, net of allowance for credit losses     2,685,990       2,632,668       2,599,917       2,555,552       2,536,043  
  Premises and equipment     31,864       32,321       32,885       33,163       33,828  
  Goodwill     86,358       86,358       86,358       86,358       86,358  
  Loan servicing rights     5,175       5,537       5,810       5,805       5,656  
  Bank owned life insurance     47,410       35,602       35,355       35,116       34,872  
  Other assets     39,331       42,453       43,760       42,802       45,181  
                       
Total Assets   $ 3,434,382     $ 3,390,752     $ 3,345,763     $ 3,388,786     $ 3,364,723  
                       
  Liabilities and Stockholders' Equity                    
Liabilities                    
  Deposits                    
  Noninterest-bearing   $ 527,327     $ 500,742     $ 497,804     $ 502,318     $ 516,904  
  Interest-bearing                    
  NOW accounts     876,151       920,099       899,602       874,881       850,462  
  Savings     729,472       713,391       691,468       696,635       671,818  
  Time     597,785       617,679       621,455       626,450       647,581  
  Total deposits     2,730,735       2,751,911       2,710,329       2,700,284       2,686,765  
                       
  Federal funds purchased and securities                    
  sold under agreements to repurchase     37,718       22,718       27,562       27,258       27,218  
  Federal Home Loan Bank (FHLB) advances     227,377       187,913       188,445       245,474       246,056  
  Subordinated notes, net of unamortized issuance costs     34,933       34,904       34,875       34,846       34,818  
  Dividend payable     3,125       3,091       3,000       2,997       2,996  
  Accrued expenses and other liabilities     29,632       28,435       30,760       33,326       31,659  
  Total liabilities     3,063,520       3,028,972       2,994,971       3,044,185       3,029,512  
                       
Commitments and Contingencies                    
                       
Stockholders' Equity                    
  Common stock - No par value authorized 40,000,000 shares 12/31/25                    
  and 20,000,000 shares 12/31/24; issued 14,564,425 shares                    
  12/31/25 and 12/31/24; outstanding 13,748,074 shares 12/31/25                    
  and 13,699,536 shares 12/31/24     135,531       135,170       135,805       135,407       135,565  
  Treasury stock - 816,351 shares 12/31/25 and 864,889 shares 12/31/24     (10,636 )     (10,584 )     (10,674 )     (10,768 )     (10,985 )
  Retained earnings     257,855       251,181       244,870       240,079       235,854  
  Accumulated other comprehensive loss     (11,888 )     (13,987 )     (19,209 )     (20,117 )     (25,223 )
  Total stockholders' equity     370,862       361,780       350,792       344,601       335,211  
                       
Total Liabilities and Stockholders' Equity   $ 3,434,382     $ 3,390,752     $ 3,345,763     $ 3,388,786     $ 3,364,723  
                       


 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
                                           
    For the Three Months Ended   For the Twelve Months Ended
Selected financial data   December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025   December 31, 2024   December 31, 2025   December 31, 2024
Return on average assets     1.14 %     1.05 %     0.92 %     0.85 %     0.99 %     0.99 %     0.78 %
Return on average equity     10.55 %     9.83 %     8.88 %     8.31 %     10.00 %     9.43 %     7.98 %
Yield on earning assets     5.55 %     5.62 %     5.45 %     5.19 %     5.20 %     5.45 %     5.17 %
Cost of interest-bearing liabilities     2.69 %     2.83 %     2.83 %     2.76 %     3.01 %     2.80 %     3.12 %
Net interest spread     2.86 %     2.79 %     2.62 %     2.43 %     2.19 %     2.65 %     2.05 %
Net interest margin     3.46 %     3.40 %     3.22 %     3.03 %     2.84 %     3.28 %     2.72 %
Efficiency ratio     58.38 %     63.11 %     64.93 %     66.79 %     59.82 %     63.12 %     67.54 %
Dividend payout ratio     31.90 %     34.90 %     38.91 %     43.10 %     35.75 %     36.67 %     46.07 %
Tangible book value per share   $ 20.40     $ 19.71     $ 18.91     $ 18.44     $ 17.74              
Tier 1 leverage ratio     8.81 %     8.74 %     8.50 %     8.44 %     8.12 %            
Average shares outstanding     13,749,420       13,733,858       13,720,339       13,706,003       13,699,869       13,727,541       13,679,955  
                                           
Loans   December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025   December 31, 2024            
(Dollar amounts in thousands)                                          
Commercial real estate   $ 1,355,571     $ 1,355,166     $ 1,345,953     $ 1,325,698     $ 1,310,811              
Agricultural real estate     217,034       222,145       221,004       215,898       216,401              
Consumer real estate     526,439       522,416       523,781       523,383       520,114              
Commercial and industrial     314,405       296,084       293,826       278,254       275,152              
Agricultural     218,050       179,361       157,870       153,607       152,080              
Consumer     58,838       60,469       59,348       60,115       63,009              
Other     23,133       24,086       24,653       24,985       24,978              
Less: Net deferred loan fees, costs and other(1)     (1,511 )     (1,452 )     (1,488 )     (1,748 )     (1,750 )            
Total loans, net   $ 2,711,959     $ 2,658,275     $ 2,624,947     $ 2,580,192     $ 2,560,795              
                                           
                                           
Asset quality data   December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025   December 31, 2024            
(Dollar amounts in thousands)                                          
Nonaccrual loans   $ 11,256     $ 5,155     $ 3,745     $ 4,494     $ 3,124              
90 day past due and accruing   $ -     $ -     $ -     $ -     $ -              
Nonperforming loans   $ 11,256     $ 5,155     $ 3,745     $ 4,494     $ 3,124              
Other real estate owned   $ -     $ -     $ -     $ -     $ -              
Nonperforming assets   $ 11,256     $ 5,155     $ 3,745     $ 4,494     $ 3,124              
                                           
                                           
Allowance for credit losses - loans   $ 27,688     $ 27,475     $ 26,977     $ 26,352     $ 25,826              
Allowance for credit losses - off balance sheet credit exposures     1,035       1,037       1,308       1,281       1,541              
Total allowance for credit losses   $ 28,723     $ 28,512     $ 28,285     $ 27,633     $ 27,367              
Total allowance for credit losses/total loans     1.02 %     1.07 %     1.08 %     1.07 %     1.07 %            
Adjusted credit losses with accretable yield/total loans     1.03 %     1.06 %     1.07 %     1.08 %     1.08 %            
Net charge-offs:                                          
Quarter-to-date   $ 354     $ 59     $ 36     $ 285     $ 4              
Year-to-date   $ 734     $ 380     $ 321     $ 285     $ 142              
Net charge-offs to average loans                                          
Quarter-to-date     0.01 %     0.00 %     0.00 %     0.01 %     0.00 %            
Year-to-date     0.03 %     0.01 %     0.01 %     0.01 %     0.01 %            
Nonperforming loans/total loans     0.42 %     0.19 %     0.14 %     0.17 %     0.12 %            
Allowance for credit losses/nonperforming loans     245.98 %     532.98 %     720.35 %     586.38 %     826.70 %            
NPA coverage ratio     245.98 %     532.98 %     720.35 %     586.38 %     826.70 %            
                                           
(1)Excludes carrying value adjustments of $1.7 million as of December 31, 2025, $1.9 million as of September 30, 2025, $1.9 million as of June 30, 2025, $1.7 million as of March 31, 2025 and $1.1 million as of December 31, 2024 related to interest rate swaps associated with fixed rate loans
                                           


 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
                     
                         
    For the Three Months Ended   For the Three Months Ended
    December 31, 2025   December 31, 2024
Interest Earning Assets:   Average Balance   Interest/Dividends   Annualized Yield/Rate   Average Balance   Interest/Dividends   Annualized Yield/Rate
Loans   $ 2,682,900   $ 40,999   6.11 %   $ 2,543,628   $ 36,663   5.77 %
Taxable investment securities     439,705     2,799   2.55 %     450,648     2,554   2.27 %
Tax-exempt investment securities     14,809     72   2.46 %     18,571     79   2.15 %
Fed funds sold & other     74,851     696   3.72 %     209,307     2,555   4.88 %
Total Interest Earning Assets     3,212,265   $ 44,566   5.55 %     3,222,154   $ 41,851   5.20 %
                         
Nonearning Assets     197,226             174,172        
                         
Total Assets   $ 3,409,491           $ 3,396,326        
                         
Interest-Bearing Liabilities:                        
NOW accounts and savings deposits   $ 1,642,731   $ 9,305   2.27 %   $ 1,548,638   $ 9,459   2.44 %
Time deposits     609,541     5,013   3.29 %     666,896     6,290   3.77 %
Other borrowed money     188,448     1,966   4.17 %     255,490     2,713   4.25 %
Fed funds purchased & securities                        
sold under agreement to repurchase     22,997     226   3.93 %     27,341     274   4.01 %
Subordinated notes     34,914     285   3.27 %     34,799     285   3.28 %
Total Interest-Bearing Liabilities   $ 2,498,631   $ 16,795   2.69 %   $ 2,533,164   $ 19,021   3.01 %
                         
Noninterest-Bearing Liabilities     542,625             527,751        
                         
Stockholders' Equity   $ 368,235           $ 335,411        
                         
Net Interest Income and Interest Rate Spread       $ 27,771   2.86 %       $ 22,830   2.19 %
                         
Net Interest Margin           3.46 %           2.84 %
                         
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
                         
                         
    For the Twelve Months Ended   For the Twelve Months Ended
    December 31, 2025   December 31, 2024
Interest Earning Assets:   Average Balance   Interest/Dividends   Annualized Yield/Rate   Average Balance   Interest/Dividends   Annualized Yield/Rate
Loans   $ 2,632,363   $ 158,614   6.03 %   $ 2,557,213   $ 145,329   5.68 %
Taxable investment securities     450,636     11,202   2.49 %     410,764     8,129   1.98 %
Tax-exempt investment securities     16,473     296   2.27 %     20,154     328   2.06 %
Fed funds sold & other     84,017     3,432   4.08 %     176,307     9,786   5.55 %
Total Interest Earning Assets     3,183,489   $ 173,544   5.45 %     3,164,438   $ 163,572   5.17 %
                         
Nonearning Assets     180,558             164,464        
                         
Total Assets   $ 3,364,047           $ 3,328,902        
                         
Interest-Bearing Liabilities:                        
NOW accounts and savings deposits   $ 1,579,552   $ 37,314   2.36 %   $ 1,502,365   $ 39,750   2.65 %
Time deposits     618,230     20,865   3.37 %     663,320     24,713   3.73 %
Other borrowed money     212,720     8,893   4.18 %     262,094     10,948   4.18 %
Fed funds purchased & securities                        
sold under agreement to repurchase     26,263     1,042   3.97 %     27,750     1,111   4.00 %
Subordinated notes     34,871     1,138   3.26 %     34,755     1,138   3.27 %
Total Interest-Bearing Liabilities   $ 2,471,636   $ 69,252   2.80 %   $ 2,490,284   $ 77,660   3.12 %
                         
Noninterest-Bearing Liabilities     539,111             513,588        
                         
Stockholders' Equity   $ 353,300           $ 325,030        
                         
Net Interest Income and Interest Rate Spread       $ 104,292   2.65 %       $ 85,912   2.05 %
                         
Net Interest Margin           3.28 %           2.72 %
                         
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
                         


 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
                                   
  For the Three Months Ended December 31, 2025   For the Three Months Ended December 31, 2024
  As Reported   Excluding Acc/Amort Difference   As Reported   Excluding Acc/Amort Difference
  $ Yield   $ Yield   $ Yield   $ Yield   $ Yield   $ Yield
Interest Earning Assets:                                  
Loans $ 40,999 6.11 %   $ 40,428 6.03 %   $ 571 0.08 %   $ 36,663 5.77 %   $ 36,039 5.67 %   $ 624   0.10 %
Taxable investment securities   2,799 2.55 %     2,799 2.55 %     - 0.00 %     2,554 2.27 %     2,554 2.27 %     -   0.00 %
Tax-exempt investment securities   72 2.46 %     72 2.46 %     - 0.00 %     79 2.15 %     79 2.15 %     -   0.00 %
Fed funds sold & other   696 3.72 %     696 3.72 %     - 0.00 %     2,555 4.88 %     2,555 4.88 %     -   0.00 %
Total Interest Earning Assets   44,566 5.55 %     43,995 5.48 %     571 0.07 %     41,851 5.20 %     41,227 5.12 %     624   0.08 %
                                   
Interest-Bearing Liabilities:                                  
NOW accounts and savings deposits $ 9,305 2.27 %   $ 9,305 2.27 %   $ - 0.00 %   $ 9,459 2.44 %   $ 9,459 2.44 %   $ -   0.00 %
Time deposits   5,013 3.29 %     5,013 3.29 %     - 0.00 %     6,290 3.77 %     6,290 3.77 %     -   0.00 %
Other borrowed money   1,966 4.17 %     1,963 4.17 %     3 0.00 %     2,713 4.25 %     2,710 4.24 %     3   0.01 %
Federal funds purchased and                                  
securities sold under agreement to                                  
repurchase   226 3.93 %     226 3.93 %     - 0.00 %     274 4.01 %     274 4.01 %     -   0.00 %
Subordinated notes   285 3.27 %     285 3.27 %     - 0.00 %     285 3.28 %     285 3.28 %     -   0.00 %
Total Interest-Bearing Liabilities   16,795 2.69 %     16,792 2.69 %     3 0.00 %     19,021 3.01 %     19,018 3.00 %     3   0.01 %
                                   
Interest/Dividend income/yield   44,566 5.55 %     43,995 5.48 %     571 0.07 %     41,851 5.20 %     41,227 5.12 %     624   0.08 %
Interest Expense / yield   16,795 2.69 %     16,792 2.69 %     3 0.00 %     19,021 3.01 %     19,018 3.00 %     3   0.01 %
Net Interest Spread   27,771 2.86 %     27,203 2.79 %     568 0.07 %     22,830 2.19 %     22,209 2.12 %     621   0.07 %
Net Interest Margin   3.46 %     3.39 %     0.07 %     2.84 %     2.76 %     0.08 %
                                   
                                   
  For the Twelve Months Ended December 31, 2025   For the Twelve Months Ended December 31, 2024
  As Reported   Excluding Acc/Amort Difference   As Reported   Excluding Acc/Amort Difference
  $ Yield   $ Yield   $ Yield   $ Yield   $ Yield   $ Yield
Interest Earning Assets:                                  
Loans $ 158,614 6.03 %   $ 156,183 5.94 %   $ 2,431 0.09 %   $ 145,329 5.68 %   $ 142,627 5.58 %   $ 2,702   0.10 %
Taxable investment securities   11,202 2.49 %     11,202 2.49 %     - 0.00 %     8,129 1.98 %     8,129 1.98 %     -   0.00 %
Tax-exempt investment securities   296 2.27 %     296 2.27 %     - 0.00 %     328 2.06 %     328 2.06 %     -   0.00 %
Fed funds sold & other   3,432 4.08 %     3,432 4.08 %     - 0.00 %     9,786 5.55 %     9,786 5.55 %     -   0.00 %
Total Interest Earning Assets   173,544 5.45 %     171,113 5.38 %     2,431 0.07 %     163,572 5.17 %     160,870 5.09 %     2,702   0.08 %
                                   
Interest-Bearing Liabilities:                                  
NOW accounts and savings deposits $ 37,314 2.36 %   $ 37,314 2.36 %   $ - 0.00 %   $ 39,750 2.65 %   $ 39,750 2.65 %   $ -   0.00 %
Time deposits   20,865 3.37 %     20,865 3.37 %     - 0.00 %     24,713 3.73 %     24,713 3.73 %     -   0.00 %
Other borrowed money   8,893 4.18 %     8,880 4.17 %     13 0.01 %     10,948 4.18 %     10,964 4.18 %     (16 ) 0.00 %
Federal funds purchased and                                  
securities sold under agreement to                                  
repurchase   1,042 3.97 %     1,042 3.97 %     - 0.00 %     1,111 4.00 %     1,111 4.00 %     -   0.00 %
Subordinated notes   1,138 3.26 %     1,138 3.26 %     - 0.00 %     1,138 3.27 %     1,138 3.27 %     -   0.00 %
Total Interest-Bearing Liabilities   69,252 2.80 %     69,239 2.80 %     13 0.00 %     77,660 3.12 %     77,676 3.12 %     (16 ) 0.00 %
                                   
Interest/Dividend income/yield   173,544 5.45 %     171,113 5.38 %     2,431 0.07 %     163,572 5.17 %     160,870 5.09 %     2,702   0.08 %
Interest Expense / yield   69,252 2.80 %     69,239 2.80 %     13 0.00 %     77,660 3.12 %     77,676 3.12 %     (16 ) 0.00 %
Net Interest Spread   104,292 2.65 %     101,874 2.58 %     2,418 0.07 %     85,912 2.05 %     83,194 1.97 %     2,718   0.08 %
Net Interest Margin   3.28 %     3.20 %     0.08 %     2.72 %     2.63 %     0.09 %
                                   


   
Company Contact: Investor and Media Contact:
Lars B. Eller
President and Chief Executive Officer Farmers & Merchants Bancorp, Inc.
(419) 446-2501
leller@fm.bank
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com
   



Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions